7 bed • 8 bath • 21 guests
Purchase Price
Manual revenue input
70th revenue percentile
Average of 15 comps selected by Shelly, creator of this analysis.
$60k
$190k
$315k
$455k
Sign up to see the data on 50 all comparables
Seasonality
Sign up to view the full seasonality chart
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
12.16%
Cap Rate
9.33%