3 bed ⢠2 bath ⢠9 guests
Monthly Rent
Manual revenue input
70th revenue percentile
Average of 15 comps selected by James, creator of this analysis.
$35k
$195k
$355k
$530k
Sign up to see the data on 48 all comparables
Seasonality
Sign up to view the full seasonality chart
Revenue Appreciation
3%
Cash on Cash Return
47.74%
Payback Period Days
0