4 bed • 4 bath • 12 guests
Purchase Price
Manual revenue input
70th revenue percentile
Median of 2 comps selected by Merritt, creator of this analysis.
$5k
$20k
$30k
$40k
Sign up to see the data on 4 all comparables
Seasonality
Sign up to view the full seasonality chart
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
18.46%
Cap Rate
10.84%