7 bed • 6 bath • 21 guests
Purchase Price
Manual revenue input
70th revenue percentile
Average of 15 comps selected by Brandon, creator of this analysis.
$45k
$190k
$335k
$490k
Sign up to see the data on 49 all comparables
Seasonality
Sign up to view the full seasonality chart
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
7.14%
Cap Rate
8.06%