property-location

1069 Bald Eagle Dr Marco Island, Florida

3 bed • 2 bath • 7 guests

Purchase Price

Est. $NaN/mo

Manual revenue input

70th revenue percentile

 

 


$67,072

Annual Revenue

Median of 25 selected comps

$15k

$55k

$95k

$140k

Total Haven on Marco Island
$136,518
$583
56%
34624$402✅❌❌Yes / Yes❌⭐️ 5 (36)Profile
Delightful Home | Pool & Direct Boating Access
$132,668
$541
66%
34822$578✅❌❌Yes / Yes❌⭐️ 5 (19)Profile
Waterfront Canal home with dock, heated pool
$128,261
$531
89%
34825$704✅❌❌Yes / Yes❌⭐️ 4.98 (63)Profile
Marco Island Lifeisgood Home !
$108,751
$444
56%
34723$344✅❌❌Yes / Yes✅⭐️ 4.98 (50)Profile
Island lifestyle family vacation home (Salt Pool)
$101,017
$306
80%
34823$150✅❌❌Yes / Yes❌⭐️ 4.97 (284)Profile
Loading amenity revenue opportunities

Seasonality

Break-even

$9,328/mo

Avg profit / month

-$3,088/mo

Best profit month

Mar $1,910

Investment Value Over Time

Property Appreciation

3%

Revenue Appreciation

3%

Cash on Cash Return

-12.23%

Cap Rate

4.28%

Profit (Cummulative)

-$37,054

$9,752

$8,500

$36,000

$2,247

Total Gain

$10,945

BNBCalc Logo

Analyze an Airbnb Create Analysis

Product

Free Tools

Resources

Legal


© 2026 BNB Calc, LLC. All rights reserved.

BNBCalc is an investment analysis tool, not a real estate brokerage or listing service. Properties displayed are not listed for sale or rent through BNBCalc. All property data, including addresses and revenue estimates, is sourced from publicly available records and third-party providers for analytical purposes only. Information is provided "as is" without any representation or warranty, express or implied, as to its accuracy, completeness, or fitness for any purpose. Users should independently verify all data before making investment decisions. Content is for personal, non-commercial use only.