106 Winona Rd Ashland, New Hampshire

1 bed • 1 bath • 3 guests

Purchase Price

Est. $NaN/mo

$37,341

Median of 25 comps selected by Adam, creator of this analysis.

$5k

$30k

$50k

$75k


Moose Manor- Squam Waterfront	$74,671	$22,438	$427	47.9%	1	4	74	2	1	$50	❌	❌	❌	No / No	❌	⭐️ 5 (3)	Profile
Renovated lakefront Cottage!	$71,874	$15,150	$567	34.7%	1	3	27	2	1	$150	❌	❌	❌	Yes / No	❌	⭐️ 5 (1)	Profile
Moose Manor- Squam Waterfront	$65,966	$23,966	$411	44%	1	4	79	1	1	$0	❌	❌	❌	No / No	❌	⭐️ 1.5 (1)	—
Squam Suite - Waterfront	$59,419	$25,647	$331	49.1%	1	2	77	1	1	$0	❌	❌	❌	No / No	❌	⭐️ 2.5 (2)	—
Black Bear Den	$56,023	$37,102	$269	57.2%	1	4	26	2	1	$100	❌	❌	❌	No / No	❌	⭐️ 4.96 (316)	Profile

Loading amenity revenue opportunities

Seasonality

Break-even

$3,964/mo

Avg profit / month

-$1,517/mo

Best profit month

Jul $1,035

Property Appreciation

Revenue Appreciation

Cash on Cash Return

-17.99%

Cap Rate

2.19%

Return on Investment

-1.44%