4 bed • 3 bath • 12 guests
Purchase Price
Manual revenue input
70th revenue percentile
Average of 3 comps selected by Katie, creator of this analysis.
$20k
$30k
$40k
$50k
Sign up to see the data on 7 all comparables
Seasonality
Sign up to view the full seasonality chart
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
22.52%
Cap Rate
12.04%