property-location

106 Grizzard Ave Nashville, Tennessee

4 bed • 4 bath • 12 guests

Monthly Rent

Manual revenue input

70th revenue percentile

 

 


$127,324

Annual Revenue

Median of 25 comps selected by Morgan, creator of this analysis.

$20k

$70k

$120k

$170k

Modern Luxury! Hot Tub, Mini Golf, Elevator, Views
$169,219
$784
50%
471242$404❌✅❌Yes / Yes❌⭐️ 4.94 (124)Profile
Luxury Mansion w/ 16 Beds & Rooftop Hot Tub!
$156,070
$745
37%
4161243$350❌✅✅Yes / Yes❌⭐️ 4.96 (27)Profile
Howdy Nashville Home - 11 Beds, Rooftop & Hot Tub!
$155,505
$490
66%
4111242$414❌✅✅Yes / Yes❌⭐️ 4.96 (57)Profile
Bustling Broadway - Townhome Near Downtown
$152,279
$571
54%
471241$534❌❌❌Yes / Yes❌⭐️ 4.86 (100)Profile
Modern Stunner! Rooftop Views,5 min to DT,Hot Tub
$151,444
$766
46%
461242$368❌✅❌Yes / Yes❌⭐️ 4.91 (104)Profile
Loading amenity revenue opportunities

Seasonality

Break-even

$6,169/mo

Avg profit / month

$579/mo

Best profit month

Oct $2,851

Investment Value Over Time

Revenue Appreciation

3%

Cash on Cash Return

85.29%

Payback Period Days

0

BNBCalc Logo

Analyze an Airbnb Create Analysis

Product

Free Tools

Resources

Legal


© 2026 BNB Calc, LLC. All rights reserved.

BNBCalc is an investment analysis tool, not a real estate brokerage or listing service. Properties displayed are not listed for sale or rent through BNBCalc. All property data, including addresses and revenue estimates, is sourced from publicly available records and third-party providers for analytical purposes only. Information is provided "as is" without any representation or warranty, express or implied, as to its accuracy, completeness, or fitness for any purpose. Users should independently verify all data before making investment decisions. Content is for personal, non-commercial use only.