106 E Moss Mill Rd Galloway, New Jersey

2 bed • 1 bath • 4 guests

Purchase Price

Est. $NaN/mo

$41,522

Median of 21 comps selected by Adam, creator of this analysis.

$10k

$40k

$65k

$95k


2 Connecting Suites at a 4⭐️ Hotel	$94,429	$45,633	$905	28.6%	2	6	7	2	2	$0	❌	❌	❌	No / No	❌	⭐️ 4 (0)	—
"Nice Home!” Brigantine Beach (Jersey Shore)	$63,278	$33,862	$291	59.5%	2	6	14	3	2	$0	❌	❌	❌	Yes / Yes	❌	⭐️ 5 (22)	Profile
Brigantine Beach Apartment	$57,980	$31,798	$203	78.1%	2	4	26	3	1	$95	❌	❌	❌	Yes / Yes	❌	⭐️ 4.94 (52)	Profile
2 Bedroom Villa at Marriott's Fairway Resort	$53,619	$19,822	$463	31.7%	2	8	48	4	2	$0	✅	✅	❌	Yes / Yes	✅	⭐️ 5 (10)	Profile
Coastal home @ Edgewater	$49,902	$32,418	$296	46.1%	2	7	13	5	1	$190	❌	❌	❌	Yes / Yes	❌	⭐️ 4.67 (24)	Profile

Loading amenity revenue opportunities

Seasonality

Break-even

$3,924/mo

Avg profit / month

-$553/mo

Best profit month

Aug $5,727

Property Appreciation

Revenue Appreciation

Cash on Cash Return

-6.18%

Cap Rate

4.87%

Return on Investment

9.89%