106 E Moss Mill Rd Galloway, New Jersey

1 bed • 1 bath • 2 guests

Purchase Price

Est. $NaN/mo

$38,521

Median of 16 comps selected by Adam, creator of this analysis.

$10k

$35k

$65k

$90k


Blue Heron Cottage	$90,972	$39,666	$489	51%	1	4	55	1	1	$0	❌	❌	✅	Yes / Yes	❌	⭐️ 5 (24)	Profile
1-Bedroom Suite at a 4⭐️ Hotel	$51,779	$14,564	$1,004	14.1%	1	2	22	1	2	$0	❌	❌	❌	No / No	❌	⭐️ 0 (0)	—
SecludedHouse Modern Lagoonfront jacuzzi tub	$48,570	$35,498	$251	53%	1	4	35	2	1	$45	❌	✅	❌	Yes / Yes	❌	⭐️ 4.75 (296)	Profile
1-Bedroom Suite at a 4⭐️ Hotel	$44,205	$13,050	$980	12.4%	1	2	25	1	1	$0	❌	❌	❌	No / No	❌	⭐️ 2 (0)	—
Bridge House fish off the deck Lakefront scenic	$43,784	$31,312	$252	47.6%	1	4	46	1	1	$45	❌	❌	✅	Yes / Yes	✅	⭐️ 4.83 (60)	Profile

Loading amenity revenue opportunities

Seasonality

Break-even

$3,847/mo

Avg profit / month

-$806/mo

Best profit month

Jul $1,567

Property Appreciation

Revenue Appreciation

Cash on Cash Return

-10%

Cap Rate

4.01%

Return on Investment

6.45%