property-location

10566 Carolina Willow Dr Fort Myers, Florida

3 bed • 2 bath • 6 guests

Monthly Rent

$5,372

Annual Revenue

Median of your selected comps.

Avg Daily Rate
$187
Occupancy
8%

$0k

$15k

$25k

$40k

PASEO 3 Bed/2.5 Bath Luxury Casita (Luxury House)
$37,825
$22,828
$436
23.7%
364042$200✅❌❌Yes / Yes✅⭐️ 5 (26)Profile
Entire house nice quite and cozy
$29,826
$17,615
$331
24.7%
332332$164❌❌❌Yes / No❌⭐️ 4.67 (12)Profile
Super Clean-3 Bdrm-Home-Coffee Bar -Canal View
$28,134
$23,446
$166
46.5%
371762$98❌❌❌Yes / Yes❌⭐️ 4.99 (207)Profile
The Torres Nest at Fort Myers
$27,732
$24,143
$168
45.3%
361632$0❌❌❌Yes / Yes❌⭐️ 4.88 (52)Profile
Luxury Monthly Rental: 3 Bedrooms 2 bath sleep 6
$25,767
$16,685
$244
29%
365982$200✅❌❌Yes / Yes✅⭐️ 4.93 (60)Profile
Loading amenity revenue opportunities

Seasonality

Break-even

$3,745/mo

Avg profit / month

-$3,298/mo

Best profit month

Mar -$2,715

Investment Value Over Time

Revenue Appreciation

3%

Cash on Cash Return

-463.63%

Payback Period Days

0

BNBCalc Logo

Analyze an Airbnb Create Analysis

Product

Free Tools

Resources

Legal


© 2026 BNB Calc, LLC. All rights reserved.

BNBCalc is an investment analysis tool, not a real estate brokerage or listing service. Properties displayed are not listed for sale or rent through BNBCalc. All property data, including addresses and revenue estimates, is sourced from publicly available records and third-party providers for analytical purposes only. Information is provided "as is" without any representation or warranty, express or implied, as to its accuracy, completeness, or fitness for any purpose. Users should independently verify all data before making investment decisions. Content is for personal, non-commercial use only.