3 bed • 2 bath • 6 guests
Monthly Rent
Median of your selected comps.
$0k
$15k
$25k
$40k
$37,825 | $22,828 | $436 | 23.7% | 3 | 6 | 40 | 4 | 2 | $200 | ✅ | ❌ | ❌ | Yes / Yes | ✅ | ⭐️ 5 (26) | Profile | |
$29,826 | $17,615 | $331 | 24.7% | 3 | 3 | 23 | 3 | 2 | $164 | ❌ | ❌ | ❌ | Yes / No | ❌ | ⭐️ 4.67 (12) | Profile | |
$28,134 | $23,446 | $166 | 46.5% | 3 | 7 | 17 | 6 | 2 | $98 | ❌ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 4.99 (207) | Profile | |
$27,732 | $24,143 | $168 | 45.3% | 3 | 6 | 16 | 3 | 2 | $0 | ❌ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 4.88 (52) | Profile | |
$25,767 | $16,685 | $244 | 29% | 3 | 6 | 59 | 8 | 2 | $200 | ✅ | ❌ | ❌ | Yes / Yes | ✅ | ⭐️ 4.93 (60) | Profile |
Seasonality
Break-even
$3,745/mo
Avg profit / month
-$3,298/mo
Best profit month
Mar -$2,715
Revenue Appreciation
3%
Cash on Cash Return
-463.63%
Payback Period Days
0