4 bed • 2 bath • 8 guests
Monthly Rent
Median of your selected comps.
$30k
$75k
$120k
$170k
$170,816 | $79,746 | $554 | 84.5% | 4 | 9 | 14 | 6 | 2 | $250 | ✅ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 4.88 (66) | Profile | |
$128,312 | $81,012 | $551 | 63.7% | 4 | 9 | 24 | 4 | 2 | $0 | ✅ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 2.5 (13) | — | |
$115,875 | $65,874 | $590 | 53.8% | 3 | 9 | 25 | 4 | 2 | $0 | ✅ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 2.5 (4) | — | |
$103,160 | $65,741 | $597 | 47.3% | 4 | 8 | 18 | 4 | 2 | $0 | ✅ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 2 (1) | — | |
$100,202 | $58,178 | $607 | 45.2% | 3 | 10 | 28 | 9 | 2 | $200 | ✅ | ✅ | ✅ | Yes / Yes | ❌ | ⭐️ 4.95 (38) | Profile |
Seasonality
Break-even
$5,596/mo
Avg profit / month
$598/mo
Best profit month
Mar $4,746
Revenue Appreciation
3%
Cash on Cash Return
89.6%
Payback Period Days
0