5 bed • 5 bath • 15 guests
Purchase Price
Est. $NaN/mo
$1,875,100
Zestimate
Manual revenue input
70th revenue percentile
Average of 15 comps selected by Tom, creator of this analysis.
$20k
$85k
$150k
$225k
Sign up to see the data on 47 all comparables
Seasonality
Sign up to view the full seasonality chart
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
9.62%
Cap Rate
8.7%