2 bed • 2 bath • 4 guests
Monthly Rent
Median of your selected comps.
$0k
$10k
$20k
$30k
$29,542 | $17,615 | $331 | 24.5% | 3 | 3 | 23 | 3 | 2 | $164 | ❌ | ❌ | ❌ | Yes / No | ❌ | ⭐️ 4.67 (12) | Profile | |
$28,206 | $7,040 | $616 | 12.5% | 2 | 7 | 85 | 3 | 2 | $0 | ✅ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 2.5 (1) | — | |
$28,029 | $23,446 | $166 | 46.3% | 3 | 7 | 17 | 6 | 2 | $98 | ❌ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 4.99 (207) | Profile | |
$26,704 | $14,283 | $284 | 25.8% | 3 | 7 | 14 | 4 | 2 | $0 | ✅ | ❌ | ✅ | Yes / No | ❌ | ⭐️ 5 (10) | Profile | |
$25,593 | $16,685 | $244 | 28.8% | 3 | 6 | 59 | 8 | 2 | $200 | ✅ | ❌ | ❌ | Yes / Yes | ✅ | ⭐️ 4.93 (60) | Profile |
Seasonality
Break-even
$3,243/mo
Avg profit / month
-$2,806/mo
Best profit month
Mar -$2,204
Revenue Appreciation
3%
Cash on Cash Return
-515.53%
Payback Period Days
0