2 bed • 2 bath • 4 guests
Monthly Rent
Median of your selected comps.
$0k
$55k
$110k
$165k
$165,593 | $103,702 | $804 | 56.4% | 2 | 4 | 62 | 2 | 1 | $175 | ✅ | ✅ | ✅ | Yes / Yes | ❌ | ⭐️ 4.96 (94) | Profile | |
$134,633 | $96,456 | $789 | 46.7% | 2 | 4 | 57 | 2 | 2 | $0 | ✅ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 2.5 (8) | — | |
$131,619 | $85,750 | $534 | 67.5% | 2 | 4 | 63 | 2 | 2 | $0 | ✅ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 4.85 (119) | Profile | |
$118,735 | $81,118 | $536 | 60.6% | 2 | 4 | 59 | 2 | 2 | $265 | ✅ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 4.82 (34) | Profile | |
$115,965 | $82,530 | $527 | 60.3% | 2 | 4 | 61 | 2 | 2 | $0 | ✅ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 2.5 (4) | — |
Seasonality
Break-even
$4,407/mo
Avg profit / month
$879/mo
Best profit month
Apr $6,129
Revenue Appreciation
3%
Cash on Cash Return
191.54%
Payback Period Days
0