2 bed • 3 bath • 6 guests
Purchase Price
$523,800
Zestimate
Manual revenue input
70th revenue percentile
Average of 15 comps selected by Katie, creator of this analysis.
$5k
$35k
$65k
$95k
Sign up to see the data on 50 all comparables
Seasonality
Sign up to view the full seasonality chart
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
-7.72%
Cap Rate
4.62%