4 bed • 3.5 bath • 10 guests
Purchase Price
Est. $NaN/mo
Manual revenue input
50th revenue percentile
Average of 1 comp selected by creator of this analysis.
$175k
$180k
$180k
$180k
Sign up to see the data on 1 all comparables
Seasonality
Sign up to view the full seasonality chart
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
18.24%
Cap Rate
10.87%