Powered by BNBCalc.com · Generated May 14, 2026

0 bed · 0 bath

Monthly Revenue Breakdown

Projected Revenue

Annual

$0

Monthly

$0

Low Est.

$0

High Est.

$0

ADR

$0

Occupancy

0%

RevPAR

$0

Rental projections are educated estimates based on comparable data and market trends. Actual performance will vary based on property condition, management, pricing strategy, seasonality, regulations, and market conditions. This report is not a guarantee of future income.

property-location

10431 36th St N Clearwater, Florida

3 bed • 2 bath • 9 guests

Purchase Price

$489,400

Zestimate

$70,426

Annual Revenue

Top 58% of comparables

Top 18% of comparables


Seasonality

Sign up to view the full seasonality chart

Investment Value Over Time

Property Appreciation

3%

Revenue Appreciation

3%

Cash on Cash Return

18.23%

Cap Rate

20.22%

Profit (Cummulative)

$40,565

$0

$8,500

$6,570

$2,113

Total Gain

$49,248

BNBCalc Logo

Analyze an Airbnb Create Analysis

Product

Free Tools

Resources

Legal


© 2026 BNB Calc, LLC. All rights reserved.

BNBCalc is an investment analysis tool, not a real estate brokerage or listing service. Properties displayed are not listed for sale or rent through BNBCalc. All property data, including addresses and revenue estimates, is sourced from publicly available records and third-party providers for analytical purposes only. Information is provided "as is" without any representation or warranty, express or implied, as to its accuracy, completeness, or fitness for any purpose. Users should independently verify all data before making investment decisions. Content is for personal, non-commercial use only.