104 E Constellation Dr South Padre Island, TX
12 bed • 12 bath • 36 guests
Purchase Price
Est. $NaN/mo
Manual revenue input
70th revenue percentile
$285,907
Annual Revenue
Average of 15 comps selected by Patrick, creator of this analysis.
$35k
$215k
$395k
$585k
Sign up to see the data on 50 all comparables
Seasonality
Sign up to view the full seasonality chart
Investment Value Over Time
Property Appreciation
3%
Revenue Appreciation
9%
Cash on Cash Return
67.64%
Cap Rate
21.64%