3 bed • 3 bath • 6 guests
Monthly Rent
Manual revenue input
70th revenue percentile
Median of 25 comps selected by Barry, creator of this analysis.
$0k
$55k
$105k
$160k
Seasonality
Break-even
$8,048/mo
Avg profit / month
-$4,910/mo
Best profit month
Mar -$4,257
Revenue Appreciation
3%
Cash on Cash Return
-660.51%
Payback Period Days
0