3 bed • 3 bath • 8 guests
Purchase Price
Est. $NaN/mo
Manual revenue input
70th revenue percentile
Median of 24 selected comps
$5k
$35k
$65k
$95k
Seasonality
Break-even
$9,512/mo
Avg profit / month
-$1,859/mo
Best profit month
Jul $3,504
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
-6.86%
Cap Rate
5.51%