3 bed • 2 bath • 6 guests
Median of 25 comps selected by bryson, creator of this analysis.
$10k
$125k
$245k
$370k
$367,062 | $170,218 | $2,308 | 43.6% | 3 | 8 | 17 | 4 | 1 | $0 | ❌ | ❌ | ✅ | No / No | ❌ | ⭐️ 4.66 (58) | Profile | |
$155,817 | $24,237 | $958 | 44.6% | 3 | 8 | 33 | 3 | 2 | $200 | ❌ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 5 (16) | Profile | |
$100,138 | $53,880 | $1,059 | 25.9% | 3 | 6 | 56 | 3 | 4 | $200 | ❌ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 4.4 (10) | Profile | |
$87,266 | $54,437 | $479 | 49.9% | 3 | 8 | 19 | 3 | 2 | $0 | ❌ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 2.5 (11) | — | |
$76,349 | $57,826 | $391 | 53.5% | 3 | 6 | 20 | 3 | 1 | $0 | ❌ | ❌ | ✅ | No / No | ❌ | ⭐️ 4.68 (63) | Profile |
Seasonality
Break-even
$2,213/mo
Avg profit / month
$2,352/mo
Best profit month
Jul $3,905