9 bed • 6 bath • 18 guests
Purchase Price
Est. $NaN/mo
Manual revenue input
70th revenue percentile
Average of 4 comps selected by John, creator of this analysis.
$5k
$10k
$20k
$25k
Sign up to see the data on 11 all comparables
Seasonality
Sign up to view the full seasonality chart
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
110.07%
Cap Rate
36.09%