3 bed • 2 bath • 6 guests
Purchase Price
Est. $NaN/mo
Manual revenue input
70th revenue percentile
Median of 25 selected comps
$5k
$30k
$50k
$75k
Seasonality
Break-even
$3,870/mo
Avg profit / month
-$160/mo
Best profit month
Jul $886
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
-0.58%
Cap Rate
6.26%