5 bed • 4 bath • 16 guests
Purchase Price
Est. $NaN/mo
Manual revenue input
70th revenue percentile
Average of 15 comps selected by Joe, creator of this analysis.
$5k
$60k
$120k
$180k
Sign up to see the data on 49 all comparables
Seasonality
Sign up to view the full seasonality chart
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
-7.69%
Cap Rate
4.66%