3 bed • 2 bath • 7 guests
Purchase Price
Est. $NaN/mo
Manual revenue input
70th revenue percentile
Median of 25 selected comps
$10k
$60k
$110k
$170k
Seasonality
Break-even
$8,511/mo
Avg profit / month
$993/mo
Best profit month
Mar $7,989
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
6.44%
Cap Rate
8.57%