4 bed β’ 3 bath β’ 8 guests
Monthly Rent
Median of your selected comps.
$0k
$50k
$95k
$145k
$144,453 | $74,822 | $686 | 57.7% | 3 | 8 | 65 | 4 | 3 | $250 | β | β | β | Yes / Yes | β | βοΈ 4.92 (37) | Profile | |
$43,086 | $24,801 | $269 | 43.8% | 4 | 8 | 9 | 5 | 2 | $0 | β | β | β | Yes / No | β | βοΈ 4.62 (13) | Profile | |
$42,720 | $19,923 | $167 | 70.3% | 3 | 6 | 14 | 4 | 2 | $0 | β | β | β | Yes / Yes | β | βοΈ 5 (20) | Profile | |
$40,069 | $30,580 | $262 | 41.9% | 4 | 10 | 26 | 5 | 2 | $0 | β | β | β | Yes / Yes | β | βοΈ 4.64 (36) | Profile | |
$38,994 | $24,985 | $218 | 48.9% | 4 | 8 | 18 | 5 | 2 | $170 | β | β | β | Yes / No | β | βοΈ 4.8 (74) | Profile |
Seasonality
Break-even
$5,169/mo
Avg profit / month
-$2,917/mo
Best profit month
Mar -$107
Revenue Appreciation
3%
Cash on Cash Return
-318.05%
Payback Period Days
0