4 bed • 3 bath • 8 guests
Monthly Rent
Median of your selected comps.
$30k
$75k
$120k
$170k
$170,436 | $79,746 | $554 | 84.3% | 4 | 9 | 14 | 6 | 2 | $250 | ✅ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 4.88 (66) | Profile | |
$128,030 | $81,012 | $551 | 63.6% | 4 | 9 | 24 | 4 | 2 | $0 | ✅ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 2.5 (13) | — | |
$115,572 | $65,874 | $590 | 53.7% | 3 | 9 | 25 | 4 | 2 | $0 | ✅ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 2.5 (4) | — | |
$103,405 | $49,236 | $650 | 43.6% | 3 | 11 | 25 | 8 | 2 | $200 | ✅ | ❌ | ✅ | Yes / Yes | ✅ | ⭐️ 4.9 (117) | Profile | |
$102,885 | $65,741 | $597 | 47.2% | 4 | 8 | 18 | 4 | 2 | $0 | ✅ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 2 (1) | — |
Seasonality
Break-even
$5,949/mo
Avg profit / month
$218/mo
Best profit month
Mar $4,348
Revenue Appreciation
3%
Cash on Cash Return
44.97%
Payback Period Days
0