3 bed • 2 bath • 6 guests
Monthly Rent
Median of your selected comps.
$10k
$35k
$60k
$90k
$87,843 | $60,985 | $441 | 54.6% | 3 | 8 | 34 | 6 | 2 | $0 | ✅ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 4.94 (53) | Profile | |
$78,981 | $59,603 | $515 | 42% | 3 | 8 | 78 | 6 | 2 | $275 | ✅ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 4.98 (187) | Profile | |
$75,583 | $48,564 | $435 | 47.6% | 3 | 8 | 79 | 4 | 2 | $0 | ✅ | ✅ | ✅ | Yes / Yes | ❌ | ⭐️ 4.8 (61) | Profile | |
$72,742 | $33,066 | $397 | 50.2% | 3 | 8 | 91 | 5 | 2 | $180 | ✅ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 4.96 (115) | Profile | |
$69,032 | $47,094 | $300 | 63.1% | 3 | 8 | 58 | 6 | 2 | $160 | ❌ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 4.99 (206) | Profile |
Seasonality
Break-even
$4,895/mo
Avg profit / month
-$193/mo
Best profit month
Jul $3,589
Revenue Appreciation
3%
Cash on Cash Return
-7.37%
Payback Period Days
0