property-location

1012 Tara St Savannah, Georgia

3 bed • 2 bath • 6 guests

Monthly Rent

$56,418

Annual Revenue

Median of your selected comps.

Avg Daily Rate
$302
Occupancy
51%

$10k

$35k

$60k

$90k

Bamboo Bliss! Perfect Location W/ Private Pool!
$87,843
$60,985
$441
54.6%
383462$0✅❌❌Yes / Yes❌⭐️ 4.94 (53)Profile
Savannah Tybee Bachelorette | Private Heated Pool
$78,981
$59,603
$515
42%
387862$275✅❌❌Yes / Yes❌⭐️ 4.98 (187)Profile
Savannah Home Hot Tub|Pool|Game Rm|Sleeps 8|Pets+
$75,583
$48,564
$435
47.6%
387942$0✅✅✅Yes / Yes❌⭐️ 4.8 (61)Profile
Gorgeous! Pool+Lagoon Near Historic Area & Beach
$72,742
$33,066
$397
50.2%
389152$180✅❌❌Yes / Yes❌⭐️ 4.96 (115)Profile
Island Cottage between Downtown Savannah and Tybee
$69,032
$47,094
$300
63.1%
385862$160❌❌✅Yes / Yes❌⭐️ 4.99 (206)Profile
Loading amenity revenue opportunities

Seasonality

Break-even

$4,895/mo

Avg profit / month

-$193/mo

Best profit month

Jul $3,589

Investment Value Over Time

Revenue Appreciation

3%

Cash on Cash Return

-7.37%

Payback Period Days

0

BNBCalc Logo

Analyze an Airbnb Create Analysis

Product

Free Tools

Resources

Legal


© 2026 BNB Calc, LLC. All rights reserved.

BNBCalc is an investment analysis tool, not a real estate brokerage or listing service. Properties displayed are not listed for sale or rent through BNBCalc. All property data, including addresses and revenue estimates, is sourced from publicly available records and third-party providers for analytical purposes only. Information is provided "as is" without any representation or warranty, express or implied, as to its accuracy, completeness, or fitness for any purpose. Users should independently verify all data before making investment decisions. Content is for personal, non-commercial use only.