3 bed • 2 bath • 6 guests
Monthly Rent
Manual revenue input
70th revenue percentile
Median of 25 comps selected by Barry, creator of this analysis.
$0k
$35k
$70k
$110k
Seasonality
Break-even
$5,176/mo
Avg profit / month
-$1,053/mo
Best profit month
Mar -$32
Revenue Appreciation
3%
Cash on Cash Return
-131.12%
Payback Period Days
0