3 bed • 2 bath • 6 guests
Median of 25 comps selected by Steven, creator of this analysis.
$15k
$105k
$200k
$300k
$299,040 | $159,924 | $1,184 | 69.2% | 3 | 6 | 26 | 4 | 3 | $0 | ✅ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 4.96 (24) | Profile | |
$253,002 | $132,435 | $1,104 | 62.8% | 3 | 6 | 6 | 3 | 4 | $425 | ✅ | ✅ | ✅ | Yes / No | ❌ | ⭐️ 4.93 (14) | Profile | |
$224,363 | $129,506 | $6,560 | 9.4% | 3 | 8 | 15 | 3 | 3 | $0 | ✅ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 2.5 (1) | — | |
$205,187 | $99,309 | $937 | 60% | 3 | 6 | 10 | 3 | 2 | $350 | ✅ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 5 (2) | Profile | |
$196,483 | $104,057 | $858 | 62.7% | 3 | 6 | 7 | 3 | 3 | $0 | ✅ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 2.5 (30) | — |
Seasonality
Break-even
$3,981/mo
Avg profit / month
$8,107/mo
Best profit month
Apr $23,567