4 bed • 6 bath • 8 guests
Monthly Rent
Manual revenue input
70th revenue percentile
Median of 25 comps selected by Barry, creator of this analysis.
$15k
$300k
$590k
$895k
Seasonality
Break-even
$32,863/mo
Avg profit / month
-$17,688/mo
Best profit month
Mar -$8,203
Revenue Appreciation
3%
Cash on Cash Return
-1,798.16%
Payback Period Days
0