6 bed • 3 bath • 16 guests
Purchase Price
Est. $NaN/mo
Manual revenue input
70th revenue percentile
Median of 22 comps selected by John, creator of this analysis.
$30k
$130k
$230k
$335k
Sign up to see the data on 43 all comparables
Seasonality
Sign up to view the full seasonality chart
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
16.41%
Cap Rate
10.36%