property-location

101 Rue d'Azilal Casablanca, Casablanca-Settat

2 bed • 1 bath • 4 guests

Purchase Price

Manual revenue input

70th revenue percentile

Ā 

Ā 


$11,316

Annual Revenue

Median of 25 selected comps

$0k

$10k

$15k

$25k

Bliving - Pause Casa Port
$23,088
$108
55%
2341.51$12āŒāŒāŒYes / Noāœ…ā­ļø 4.89 (55)Profile
Charming 2-Bedroom Traveler House
$21,222
$84
65%
23511$16āŒāŒāŒYes / YesāŒā­ļø 4.92 (150)Profile
Authentic Apartment in the Heart of the Old Medina
$17,173
$73
65%
24511$0āŒāŒāœ…Yes / Noāœ…ā­ļø 4.83 (256)Profile
Modern 2-bedroom apartment in the center of Casa
$16,525
$91
49%
23511$33āŒāŒāŒYes / NoāŒā­ļø 5 (32)Profile
Gauthier Residency 2Bedroom - Breakfast Included
$16,263
$102
50%
22411$0āŒāŒāœ…Yes / NoāŒā­ļø 4.41 (34)Profile
Loading amenity revenue opportunities

Seasonality

Break-even

$1,056/mo

Avg profit / month

-$400/mo

Best profit month

Aug -$281

Investment Value Over Time

Property Appreciation

2%

Revenue Appreciation

3%

Cash on Cash Return

-21.91%

Cap Rate

-1.15%

Profit (Cummulative)

-$4,801

$1,084

$3,125

$1,539

$236

Total Gain

-$1,941

BNBCalc Logo

Analyze an Airbnb Create Analysis

Product

Free Tools

Resources

Legal


Ā© 2026 BNB Calc, LLC. All rights reserved.

BNBCalc is an investment analysis tool, not a real estate brokerage or listing service. Properties displayed are not listed for sale or rent through BNBCalc. All property data, including addresses and revenue estimates, is sourced from publicly available records and third-party providers for analytical purposes only. Information is provided "as is" without any representation or warranty, express or implied, as to its accuracy, completeness, or fitness for any purpose. Users should independently verify all data before making investment decisions. Content is for personal, non-commercial use only.