property-location

101 Plaza Real S Boca Raton, Florida

1 bed • 1 bath • 2 guests

Monthly Rent

$51,177

Annual Revenue

Median of your selected comps.

Avg Daily Rate
$229
Occupancy
61%

$5k

$30k

$55k

$80k

The Palm | Beach • Pool • King Bed • Sleeps 4
$79,180
$37,664
$284
76.3%
143121$0✅✅❌Yes / Yes❌⭐️ 4.92 (79)Profile
{Boca Blush} Steps to Beach | Pool Hot Tub FAU
$72,412
$48,436
$279
71.2%
143121$0✅✅✅Yes / Yes❌⭐️ 4.98 (59)Profile
Direct Beach Access w/ Pool Hot Tub + Parking
$68,985
$44,283
$252
75.1%
161231$0✅✅❌Yes / Yes❌⭐️ 4.8 (35)Profile
{Ocean Crest} ~Beachside ~ No Fees ~ King Suite
$68,852
$43,099
$302
62.5%
141621$0✅✅✅Yes / Yes❌⭐️ 4.98 (58)Profile
Beach Apartment | Heated Pool | Hot Tub | Pets OK
$68,250
$47,705
$290
64.4%
163131$0✅✅✅Yes / Yes❌⭐️ 4.98 (63)Profile
Loading amenity revenue opportunities

Seasonality

Break-even

$5,042/mo

Avg profit / month

-$777/mo

Best profit month

Mar $2,411

Investment Value Over Time

Revenue Appreciation

3%

Cash on Cash Return

-183.39%

Payback Period Days

0

BNBCalc Logo

Analyze an Airbnb Create Analysis

Product

Free Tools

Resources

Legal


© 2026 BNB Calc, LLC. All rights reserved.

BNBCalc is an investment analysis tool, not a real estate brokerage or listing service. Properties displayed are not listed for sale or rent through BNBCalc. All property data, including addresses and revenue estimates, is sourced from publicly available records and third-party providers for analytical purposes only. Information is provided "as is" without any representation or warranty, express or implied, as to its accuracy, completeness, or fitness for any purpose. Users should independently verify all data before making investment decisions. Content is for personal, non-commercial use only.