4 bed • 3 bath • 10 guests
Purchase Price
Manual revenue input
70th revenue percentile
Average of 9 comps selected by Nick, creator of this analysis.
$0k
$30k
$60k
$90k
Sign up to see the data on 30 all comparables
Seasonality
Sign up to view the full seasonality chart
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
24.77%
Cap Rate
12.68%