property-location

101 3rd St Fort Myers, Florida

1 bed • 1 bath • 2 guests

Monthly Rent

$13,694

Annual Revenue

Median of your selected comps.

Avg Daily Rate
$114
Occupancy
33%

$0k

$10k

$20k

$30k

The Studio at Blue Frog Farm
$31,038
$12,070
$130
65.5%
127011$50❌❌❌Yes / Yes❌⭐️ 5 (63)Profile
Pink Flamingo Pool House for 4
$24,436
$20,021
$221
30.3%
141441$0✅✅✅No / No❌⭐️ 4.76 (66)Profile
James Stewart Suite Private Studio Apt
$22,868
$12,002
$112
55.7%
124711$50❌❌❌No / No❌⭐️ 4.96 (93)Profile
Mermaid Private suite heated pool & spa
$20,249
$16,589
$136
40.8%
122411$0✅✅❌No / Yes❌⭐️ 4.91 (46)Profile
Private Studio in Nice Area + King Bed + Laundry
$19,913
$15,468
$116
47%
12911$0❌❌✅Yes / Yes❌⭐️ 4.92 (73)Profile
Loading amenity revenue opportunities

Seasonality

Break-even

$2,307/mo

Avg profit / month

-$1,166/mo

Best profit month

Mar $284

Investment Value Over Time

Revenue Appreciation

3%

Cash on Cash Return

-319.55%

Payback Period Days

0

BNBCalc Logo

Analyze an Airbnb Create Analysis

Product

Free Tools

Resources

Legal


© 2026 BNB Calc, LLC. All rights reserved.

BNBCalc is an investment analysis tool, not a real estate brokerage or listing service. Properties displayed are not listed for sale or rent through BNBCalc. All property data, including addresses and revenue estimates, is sourced from publicly available records and third-party providers for analytical purposes only. Information is provided "as is" without any representation or warranty, express or implied, as to its accuracy, completeness, or fitness for any purpose. Users should independently verify all data before making investment decisions. Content is for personal, non-commercial use only.