1 bed • 1 bath • 2 guests
Monthly Rent
Median of your selected comps.
$0k
$10k
$20k
$30k
$31,038 | $12,070 | $130 | 65.5% | 1 | 2 | 70 | 1 | 1 | $50 | ❌ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 5 (63) | Profile | |
$24,436 | $20,021 | $221 | 30.3% | 1 | 4 | 14 | 4 | 1 | $0 | ✅ | ✅ | ✅ | No / No | ❌ | ⭐️ 4.76 (66) | Profile | |
$22,868 | $12,002 | $112 | 55.7% | 1 | 2 | 47 | 1 | 1 | $50 | ❌ | ❌ | ❌ | No / No | ❌ | ⭐️ 4.96 (93) | Profile | |
$20,249 | $16,589 | $136 | 40.8% | 1 | 2 | 24 | 1 | 1 | $0 | ✅ | ✅ | ❌ | No / Yes | ❌ | ⭐️ 4.91 (46) | Profile | |
$19,913 | $15,468 | $116 | 47% | 1 | 2 | 9 | 1 | 1 | $0 | ❌ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 4.92 (73) | Profile |
Seasonality
Break-even
$2,307/mo
Avg profit / month
-$1,166/mo
Best profit month
Mar $284
Revenue Appreciation
3%
Cash on Cash Return
-319.55%
Payback Period Days
0