property-location

10096 Marlin Cir Boca Raton, Florida

4 bed β€’ 2 bath β€’ 8 guests

Monthly Rent

$76,281

Annual Revenue

Median of your selected comps.

Avg Daily Rate
$411
Occupancy
51%

$30k

$75k

$120k

$170k

Casa Boca – Relaxing Florida Escape w/Heated Pool
$170,856
$79,746
$554
84.5%
491462$250βœ…βŒβœ…Yes / Yes❌⭐️ 4.88 (66)Profile
Casa Boca - Perfect Florida Getaway with Large Heated Saltwater Pool
$128,342
$81,012
$551
63.8%
492442$0βœ…βŒβœ…Yes / Yes❌⭐️ 2.5 (13)

β€”

Spacious Family Friendly Home with Saltwater Pool
$120,399
$81,710
$626
52.7%
41247102$200βœ…βŒβœ…Yes / Yes❌⭐️ 4.89 (225)Profile
Dream House w/ Huge Private Yard/Pool/Spa Game Rm
$115,907
$65,874
$590
53.9%
392542$0βœ…βŒβœ…Yes / Yes❌⭐️ 2.5 (4)

β€”

Paradise Home w Pool Private Yard Park and Lake!
$103,773
$49,236
$650
43.7%
3112582$200βœ…βŒβœ…Yes / Yesβœ…β­οΈ 4.9 (117)Profile
Loading amenity revenue opportunities

Seasonality

Break-even

$5,634/mo

Avg profit / month

$723/mo

Best profit month

Mar $4,979

Investment Value Over Time

Revenue Appreciation

3%

Cash on Cash Return

104.41%

Payback Period Days

0

BNBCalc Logo

Analyze an Airbnb Create Analysis

Product

Free Tools

Resources

Legal


Β© 2026 BNB Calc, LLC. All rights reserved.

BNBCalc is an investment analysis tool, not a real estate brokerage or listing service. Properties displayed are not listed for sale or rent through BNBCalc. All property data, including addresses and revenue estimates, is sourced from publicly available records and third-party providers for analytical purposes only. Information is provided "as is" without any representation or warranty, express or implied, as to its accuracy, completeness, or fitness for any purpose. Users should independently verify all data before making investment decisions. Content is for personal, non-commercial use only.