2 bed • 2 bath • 5 guests
Purchase Price
Est. $NaN/mo
Manual revenue input
70th revenue percentile
Median of 25 selected comps
$5k
$45k
$90k
$130k
Seasonality
Break-even
$7,833/mo
Avg profit / month
$1,092/mo
Best profit month
Mar $6,434
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
7.64%
Cap Rate
8.83%