property-location

1007 Gulf Dr N Bradenton Beach, Florida

2 bed • 2 bath • 5 guests

Purchase Price

Est. $NaN/mo

Manual revenue input

70th revenue percentile

 

 


$66,612

Annual Revenue

Median of 25 selected comps

$5k

$45k

$90k

$130k

Anna Maria Island Beach Sands 202-Private Beach
$130,692
$403
80%
24627$305✅❌❌Yes / Yes❌⭐️ 5 (6)Profile
Beautiful Gulf View! Sunsets every night!
$119,945
$374
89%
23527$462✅❌❌Yes / Yes❌⭐️ 5 (14)Profile
AMI Bridgeport 202 -Beach View Retreat+Resort Pool
$114,874
$362
81%
22625$150✅❌✅Yes / Yes✅⭐️ 4.86 (50)Profile
Anna Maria Island Beach Palms 6B-Heated Pool-Free
$105,481
$293
81%
24624$305✅❌❌Yes / Yes❌⭐️ 4.78 (82)Profile
AMI Bridgeport 111 - Bikini Bottom + Resort Pool
$85,170
$310
69%
22626$150✅❌✅Yes / Yes❌⭐️ 4.86 (42)Profile
Loading amenity revenue opportunities

Seasonality

Break-even

$7,833/mo

Avg profit / month

$1,092/mo

Best profit month

Mar $6,434

Investment Value Over Time

Property Appreciation

3%

Revenue Appreciation

3%

Cash on Cash Return

7.64%

Cap Rate

8.83%

Profit (Cummulative)

$13,110

$7,314

$6,500

$27,000

$3,213

Total Gain

$50,637

BNBCalc Logo

Analyze an Airbnb Create Analysis

Product

Free Tools

Resources

Legal


© 2026 BNB Calc, LLC. All rights reserved.

BNBCalc is an investment analysis tool, not a real estate brokerage or listing service. Properties displayed are not listed for sale or rent through BNBCalc. All property data, including addresses and revenue estimates, is sourced from publicly available records and third-party providers for analytical purposes only. Information is provided "as is" without any representation or warranty, express or implied, as to its accuracy, completeness, or fitness for any purpose. Users should independently verify all data before making investment decisions. Content is for personal, non-commercial use only.