1007 E 40th St Savannah, Georgia, 31401-9424
3 bed • 1 bath • 6 guests • $325,000
Looking for the Perfect STR?
Tyler can help you find the right investment.
Tyler Coon
Realtor, STR Specialist
Annual Revenue
$59,115
Profit (Cash Flow)
$15,838
Cap Rate
11.6%
Annual Revenue
AirDNA projects $249/night at 65% occupancy ($59,115)
Occupancy Rate
Avg Daily Rate
Return Metrics
19.08% cash on cash return is a great return over the next 1 year.
Investment Value Over Time
Property Appreciation
3%
Revenue Appreciation
0%
Cash on Cash Return
19.08%
Cap Rate
11.61%
Tax Calculator (USA)
Your current annual Income
Your income tax rate
Taxes paid on $150,000
$45,000
If you buy this investment property, your estimated deduction will be...
Deductible mortgage interest
$15,425
Deductible property tax
$3,217
Your total deduction
$30,240
Your adjusted annual income
$150,000 - $30,240 = $119,760
Taxes on $119,760 (30%)
$35,928
Your old tax bill
$45,000
Your new tax bill
$35,928
Estimated tax savings
$9,072
Maximize the depreciation value on your tax returns. Get $50 off cost segregation reports with code BNBCALC at DIYCostSeg.com
Get tax strategy advice from an experienced real estate CPA and save thousands. We reccomend LearnLikeACPA.com