1006 11th Ave N Nashville, Tennessee

4 bed • 3 bath • 12 guests

Monthly Rent

$91,608

Median of 25 comps selected by Morgan, creator of this analysis.

$15k

$125k

$230k

$345k


The Morrison - Karaoke Theater Backyard Oasis	$342,887	$190,617	$1,341	70%	4	12	68	8	4	$0	❌	✅	✅	Yes / Yes	❌	⭐️ 4.96 (56)	Profile
The Urban Farmhouse Hot Tub Sauna	$291,186	$146,207	$1,153	69.2%	4	12	78	11	3	$299	❌	✅	✅	Yes / Yes	✅	⭐️ 4.91 (159)	Profile
The White House - 30-Day Minimum	$230,487	$126,745	$907	69.6%	4	12	60	8	3	$275	❌	✅	✅	Yes / Yes	❌	⭐️ 4.95 (96)	Profile
Skydeck I 4x Kings I 3 000 sq/ft \| Broadway 8 mins	$162,855	$88,321	$857	52.1%	4	12	94	9	4	$350	❌	❌	❌	Yes / Yes	❌	⭐️ 4.99 (198)	Profile
The Maple House - Huge Backyard + Mins to Broadway	$144,253	$94,810	$817	48.4%	4	12	44	8	3	$299	❌	❌	✅	Yes / Yes	❌	⭐️ 4.91 (91)	Profile

Loading amenity revenue opportunities

Seasonality

Break-even

$8,263/mo

Avg profit / month

-$1,357/mo

Best profit month

May $913

Revenue Appreciation

Cash on Cash Return

-128.4%

Payback Period Days