10 bed • 10 bath • 20 guests
Purchase Price
Manual revenue input
70th revenue percentile
Average of 6 comps selected by Neeraj, creator of this analysis.
$5k
$30k
$55k
$85k
Sign up to see the data on 18 all comparables
Seasonality
Sign up to view the full seasonality chart
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
15.56%
Cap Rate
10.12%