4 bed • 2 bath • 12 guests
Purchase Price
Manual revenue input
70th revenue percentile
Average of 5 comps selected by Katie, creator of this analysis.
$15k
$50k
$80k
$120k
Sign up to see the data on 16 all comparables
Seasonality
Sign up to view the full seasonality chart
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
26.28%
Cap Rate
12.92%