1001 Commonwealth Dr Kings Beach, California

2 bed • 1 bath • 4 guests

Monthly Rent

$40,428

Median of your selected comps.

$10k

$30k

$50k

$75k


Pool+Tennis&Pickleball+FirePlace 1 mi to Lake	$72,592	$28,372	$333	59.8%	2	6	33	3	1	$0	✅	❌	❌	Yes / Yes	❌	⭐️ 4.83 (23)	Profile
Cozy Artsy A-Frame Tahoe Cabin 2 min to the Beach	$71,889	$35,064	$332	59.3%	2	6	32	4	1	$0	❌	❌	✅	Yes / No	❌	⭐️ 4.89 (74)	Profile
Golf Cabin \| Hot Tub Fenced Yard Walk to Beach	$68,728	$51,230	$457	41.2%	2	4	44	2	1	$225	✅	✅	✅	Yes / Yes	❌	⭐️ 4.96 (179)	Profile
Bright and cozy end unit condo in quiet complex. Close to North Star and beach	$58,970	$28,141	$253	63.8%	2	6	25	2	2	$0	✅	❌	❌	Yes / Yes	❌	⭐️ 2.5 (72)	—
Retreat Close to N*Star FP TV & Movie Collection	$57,725	$21,972	$371	42.6%	2	6	33	2	2	$155	✅	❌	❌	Yes / Yes	✅	⭐️ 4.54 (26)	Profile

Loading amenity revenue opportunities

Seasonality

Break-even

$4,732/mo

Avg profit / month

-$1,363/mo

Best profit month

Jul $1,464

Revenue Appreciation

Cash on Cash Return

-242.24%

Payback Period Days