7 bed • 8 bath • 16 guests
Purchase Price
Manual revenue input
70th revenue percentile
Average of 15 comps selected by Adriana, creator of this analysis.
$45k
$130k
$220k
$310k
Sign up to see the data on 49 all comparables
Seasonality
Sign up to view the full seasonality chart
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
29.93%
Cap Rate
13.51%