10 Hillside Dr Freedom, New Hampshire

3 bed • 2 bath • 10 guests

Purchase Price

Est. $NaN/mo

$42,819

Median of 16 comps selected by Adam, creator of this analysis.

$0k

$35k

$65k

$100k


Lakefront Home - Sandy Point Retreat NH	$96,559	$20,924	$635	41.7%	3	10	15	7	3	$0	❌	❌	❌	Yes / Yes	❌	⭐️ 5 (4)	Profile
3 Bedroom Pet Friendly Beautiful Lakefront Cabin with 100 ft Private Beach	$83,568	$48,356	$588	39%	3	7	76	3	1	$0	❌	❌	✅	No / No	❌	⭐️ 2.5 (40)	—
Brookside House with Grill and Fire Pit	$66,486	$33,930	$481	37.8%	3	8	89	5	2	$0	❌	❌	❌	No / No	❌	⭐️ 0 (0)	Profile
Farmhouse Retreat Dog Friendly w/ view & deck	$58,597	$39,618	$442	36.3%	3	12	60	5	2	$300	❌	❌	✅	Yes / Yes	❌	⭐️ 4.96 (100)	Profile
30 Pauli Point Road	$52,233	$27,291	$665	21.5%	3	6	65	0	1	$0	❌	❌	❌	No / No	❌	⭐️ 4 (4)	—

Loading amenity revenue opportunities

Seasonality

Break-even

$4,360/mo

Avg profit / month

-$920/mo

Best profit month

Jul $3,624

Property Appreciation

Revenue Appreciation

Cash on Cash Return

-9.14%

Cap Rate

4.17%

Return on Investment

6.79%