5 bed • 1.5 bath • 15 guests
Monthly Rent
Manual revenue input
70th revenue percentile
Average of 15 comps selected by James, creator of this analysis.
$10k
$100k
$185k
$280k
Sign up to see the data on 47 all comparables
Seasonality
Sign up to view the full seasonality chart
Revenue Appreciation
3%
Cash on Cash Return
112.75%
Payback Period Days
0