1 The Blvd Pittsburgh, Pennsylvania
5 bed • 2.5 bath • 12 guests
Purchase Price
Est. $NaN/mo
$84,602
Annual Revenue
Median of your selected comps.
- Avg Daily Rate
- $483
- Occupancy
- 48%
$5k
$55k
$105k
$160k
$157,837 | $100,685 | $620 | 69.8% | 5 | 14 | 26 | 7 | 3 | $0 | ❌ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 4.89 (9) | Profile | |
$151,827 | $101,690 | $725 | 57.4% | 5 | 13 | 46 | 8 | 3 | $0 | ❌ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 4.94 (184) | Profile | |
$136,177 | $78,793 | $584 | 63.9% | 5 | 12 | 48 | 6 | 2 | $0 | ❌ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 2.35 (0) | — | |
$126,907 | $70,657 | $542 | 64.1% | 5 | 12 | 51 | 8 | 2 | $0 | ❌ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 4.65 (20) | Profile | |
$122,433 | $61,700 | $498 | 67.4% | 4 | 15 | 14 | 5 | 2 | $150 | ❌ | ❌ | ✅ | No / No | ❌ | ⭐️ 4.66 (86) | Profile |
Seasonality
Break-even
$4,383/mo
Avg profit / month
$2,667/mo
Best profit month
Jul $5,408
Investment Value Over Time
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
47.99%
Cap Rate
19.78%