10 bed • 7 bath • 20 guests
Purchase Price
Manual revenue input
70th revenue percentile
Average of 15 comps selected by Onboarding Flow, creator of this analysis.
$10k
$210k
$415k
$635k
Sign up to see the data on 50 all comparables
Seasonality
Sign up to view the full seasonality chart
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
160.56%
Cap Rate
47.71%