BNBCalc Alquiler a Corto Plazo Investimento de 34682 Villa Cir, Lewes, DE, 19958

2 camere da letto • 2 bagni • 6 ospiti • $360,000

BNB

Calc

Report da:

Shawn Mcdonnell

REALTOR®RSPS®ABR®

302-542-8591

shawn@jacklingo.com

carrielingoteam.com

Ricavo annuale

$41,024

Profitto (Flusso di cassa)

-$2,273

Rendimento del capitale investito

-1.3%

Tasso di capitalizzazione

6.1%

Ricavo Annuale

$41,024

AirDNA prevede $237/notte con un'occupazione del 41% (35,490) Airbtics prevede $138/notte con un'occupazione del 62% (31,250) Airbtics prevede che questa proprietà si collocherà nel 47% percentile di ricavo

Valori selezionati dall'utente per questo report: 72% tasso di occupazione, $156 tariffa per notte

Percentile di Ricavo (ricavi della proprietà in confronto agli altri sul mercato)

Percentili	25%	50%	75%	90%
Ricavo	$21,288	$28,966	$43,399	$63,636
Occupazione	53%	64%	72%	83%
Nightly Rate	$104	$117	$156	$199

Stagionalità (Profit by Month)

Registrati per visualizzare il grafico completo della stagionalità

Annunci simili su Airbnb

Nome Airbnb	Ricavo	Per notte	Occupazione	Letti	Bagni	Notte	Pulizia	Piscina	V.Idro	Animali	W/D	Recensioni
Rehoboth getaway/HotTub/EV/2bd/3.7mi beach/outlets	$32,173	$118	72%	2	1	2	$70	❌	✅	❌	Y / Y	⭐️ 5 (108)
Salty Roots Surf Shack_Beach_Shops_Dining_History	$32,587	$133	64%	2	1	3	$100	❌	❌	✅	Y / Y	⭐️ 5 (51)
2 bed/bath dog/kid friendly condo w/ pool in Lewes	$27,918	$164	45%	2	2	2	$150	✅	❌	✅	Y / Y	⭐️ 4.8 (45)
Low Tide Oasis - 2 BR townhome in Lewes	$49,192	$201	64%	2	3	2	$219	❌	❌	❌	Y / Y	⭐️ 4.8 (13)
A charming condo near beaches, shops, and dining	$31,958	$115	73%	2	2	2	$125	✅	❌	❌	Y / Y	⭐️ 5 (65)
1st floor Oasis w/ Pool: Remodeled & near Beaches	$25,811	$140	47%	2	2	2	$120	✅	❌	❌	Y / Y	⭐️ 5 (42)
Cozy condo (renovated) / 3,5 miles from the beach.	$34,257	$116	75%	2	2	1	$69	❌	❌	❌	Y / Y	⭐️ 5 (510)
Rehoboth Beach Retreat	$52,546	$170	83%	2	2	2	$100	❌	❌	❌	Y / Y	⭐️ 4.8 (225)
1st Floor Beach-town Condo in Lewes	$24,894	$96	64%	2	2	2	$160	✅	❌	✅	Y / Y	⭐️ 5 (91)
Beautiful condo in Villages of Five Points, Lewes	$21,670	$103	53%	2	2	2	$130	✅	❌	❌	Y / Y	⭐️ 5 (112)
Mimi’s Place @ The Villages of 5 Points in Lewes	$19,869	$111	43%	2	2	1	$130	✅	❌	❌	Y / Y	⭐️ 5 (115)
Beach town Condo in Lewes! 1st Floor!	$49,991	$197	64%	2	2	1	$160	✅	❌	✅	Y / Y	⭐️ 5 (35)
Modern-Coastal Lewes Beach 1st Floor Condo	$29,821	$126	62%	2	2	2	$125	✅	❌	❌	Y / Y	⭐️ 5 (38)
Newly Renovated 2BR Condo w/ Pools Trails & Linens	$49,267	$156	84%	2	2	2	$150	✅	❌	❌	Y / Y	⭐️ 5 (53)
Beach gem! Hot Tub/EV/2bd/3.7mi beach/.5mi outlets	$27,319	$107	67%	2	2	2	$70	❌	✅	❌	Y / Y	⭐️ 5 (130)
Modern Coastal Retreat in Rehoboth Beach	$30,606	$119	68%	2	2	1	$75	❌	❌	❌	Y / Y	⭐️ 4.9 (440)
Rehoboth Beach Home that has It All	$27,127	$86	80%	2	2	3	$160	❌	❌	❌	Y / Y	⭐️ 4.8 (69)
2Br/2 Bath Condo -Lewes-Rehoboth	$15,216	$122	33%	2	2	2	$145	✅	❌	❌	Y / Y	⭐️ 5 (14)
Lovely 2-bedroom condo, close to beaches	$19,891	$93	55%	2	2	2	$130	❌	❌	❌	Y / Y	⭐️ 5 (150)
High Tech Hideaway: The modern beach lifestyle	$35,105	$129	72%	2	2	2	$85	❌	❌	❌	Y / Y	⭐️ 5 (405)
Pebble Beach by Rehoboth & Dewey	$20,636	$67	73%	2	2	2	$85	❌	❌	❌	Y / Y	⭐️ 4.4 (140)
Quiet n Cozy Creekwood - Relaxing Getaway	$34,760	$123	73%	2	2	1	$99	✅	❌	❌	Y / Y	⭐️ 5 (199)
Lewes Bright and Airy Coastal Retreat	$88,936	$269	89%	2	2	1	$125	✅	❌	❌	Y / Y	⭐️ 5 (48)
Blissful Bay Crossing condo- 2 BR- off Rt 1	$29,603	$108	67%	2	2	2	$174	✅	❌	❌	Y / Y	⭐️ 4.8 (34)
Chic 2bd 1st floor condo with pool near beaches!	$76,500	$314	65%	2	2	2	$200	✅	❌	❌	Y / Y	⭐️ 5 (32)
Charming Condo in Creekwood/Rehoboth Beach	$51,093	$130	100%	2	2	6	$100	✅	❌	❌	Y / Y	⭐️ 4.7 (24)
Quirky Beach Bungalow	$33,914	$92	100%	2	3	4	$40	❌	❌	❌	Y / Y	⭐️ 5 (48)
Cozy condo in the Villages of Five Points, Lewes	$21,755	$102	54%	2	2	2	$130	✅	❌	❌	Y / Y	⭐️ 5 (86)
Rehoboth 1st floor, Pool, Beaches, Shopping	$43,078	$199	56%	2	2	2	$160	❌	❌	✅	Y / Y	⭐️ 5 (102)
The Artist's - Pool / Quiet / Centrally Located	$24,272	$105	53%	2	2	1	$120	✅	❌	❌	Y / Y	⭐️ 5 (370)
Serenity by The Sea	$34,694	$157	58%	2	2	4	$225	✅	❌	❌	Y / Y	⭐️ 5 (36)
Dog-friendly 2BR with patio in a prime location	$17,432	$88	30%	2	2	2	$175	❌	❌	✅	Y / Y	⭐️ 4.8 (15)
Coastal Modern Condo in Central Location!	$40,607	$190	55%	2	2	2	$140	✅	❌	❌	Y / Y	⭐️ 5 (50)
Charming Lewes Condo w/ Community Amenities!	$86,747	$369	63%	2	2	2	$114	✅	❌	❌	Y / Y	⭐️ 5 (31)
The BeachPlum B Retreat-2BR home w/ backyard-Lewes	$25,551	$108	58%	2	2	2	$195	❌	❌	❌	Y / Y	⭐️ 4.8 (52)
Welcome to The Getaway at Rehoboth Beach	$19,948	$109	50%	2	2	2	$0	✅	❌	❌	Y / Y	⭐️ 4.9 (157)
Renovated Condo Near Outlets, 3.5 Miles to Beach	$24,113	$97	64%	2	2	2	$98	✅	❌	❌	Y / Y	⭐️ 5 (170)
Blue Crab Condo - pet friendly, monthly available	$28,348	$105	68%	2	2	2	$169	✅	❌	✅	Y / Y	⭐️ 4.8 (54)

34682 Villa Cir Lewes, Delaware, 19958

2 camere da letto • 2 bagni • 6 ospiti

Prezzo d'Acquisto

Stima $1,727/mese

Richiedi informazioni su questa proprietà

Contatta Shawn

REALTOR®RSPS®ABR®

$41,024

Ricavo Annuale

Si prevede che questa proprietà si collochi nel top 47% del percentile di ricavo rispetto a proprietà simili nelle vicinanze.
AirDNA prevede $237/notte con un'occupazione del 41% (35,490.75) Airbtics prevede $138/notte con un'occupazione del 62% (31,250)

Tasso di Occupazione

Primo 28% dei comparabili

Tariffa Media Giornaliera

Primo 26% dei comparabili

Stagionalità

Registrati per visualizzare il grafico completo della stagionalità

40 Annunci simili su Airbnb

Identifica proprietà simili alla tua in termini di servizi e design degli interni. Poi regola il tuo Tasso di Occupazione e la Tariffa Media Giornaliera per allinearti.

$34,254

Ricavo Annuale

62%

Occupazione Media

$138

Tariffa Media/Notte

🏊‍♂️ Piscina

🛁 Jacuzzi

🐶 Animali domestici

Tipo qualsiasi

Casa

Appartamento

Qualsiasi min

Min sett.

Min mens.

4.8+ stelle

Ricavi per anno

$10k

$35k

$60k

$90k

Registrati per vedere i dati su 40 tutti i comparabili